Departure World | Destination World | Cargo & Passengers | Fuel | Food | Dock | Maint. | Salary | Expenses | Profit | Total |
---|---|---|---|---|---|---|---|---|---|---|
Ceres 02/02 | Athens Station 02/09 | Charter +835 | -110 | -18 | -128 | +707 | +707 | |||
Athens Station 02/10 | Asteroids 02/11 | Charter | +707 | |||||||
Asteroids 02/11 | Pirate Base 02/25 | Charter | -49 | -49 | -49 | +658 | ||||
Pirate Base 02/25 | Ceres 03/05 | Charter +2505, Reward +5000 | -345 | -25 | -72 | -1,450 | -600 | -2,492 | +5,013 | +5,671 |
Ceres 3/11 | Vesta 3/22 | 600 +600, +500 | -52 | -17 | -68 | -137 | +963 | 6,634 | ||
Vesta 3/23 | Ceres 3/29 | -94 | -36 | -36 | -166 | -166 | 6,498 | |||
Ceres layover 4/10 | -216 | -450 | -600 | -216 | -1366 | 5,132 | ||||
Ceres 4/11 | Io 4/23 | 400 +600 (2 +100) | -56 | -18 | -18 | |||||
Io 4/25 | Ceres 5/5 | 500 +750 | ||||||||
Finances
Expenses
Crew salary: 300cr/month
Service/docking fee: 18cr base, some ports like Ceres are higher.
Reaction mass (at 1G): 5.2 tons per day, 3cr per ton base. Higher at Mars and in the Belt, lower at Earth, Jupiter, and Saturn
Reactor Fuel Pellets: 150cr every three months
Maintenance: 450cr minimum per month (Poor rolls by the engineers can raise this) plus repairs
Food .5cr per person per day
Total, approx. 1,219cr per month
Repairs- 2,327cr per damage point
Upgrades: (minor asset or one step increase to stats) 3,285cr for dockyard work, dockyard space costs 120cr per week if you do it yourself, includes heavy equipment rental.
Income
Cargo 1cr/ton short route
Passenger 50cr per short route, 75-100cr for long