Departure World | Destination World | Cargo and Passengers | Fuel | Food | Docking | Maintenance | Salary | Expenses | Profit | Total |
---|---|---|---|---|---|---|---|---|---|---|
2516 | ||||||||||
Gonghe 4/16 | New Melb. 4/22 | 585 T, 7 pass +885 | -120 | -28 | -24 | -480 | +233 | 233 | ||
4 day layover | -13 | -13 | 220 | |||||||
New Mel. 4/26 | St. Albans 4/27 | 392 T, 2 pass +392 | -20 | -4 | -24 | +333 | 566 | |||
2 day layover | -7 | -7 | 559 | |||||||
St. Albans 4/29 | Liann Jiun 5/5 | 578 T, 8 pass +878 | -120 | -39 | -24 | -500 | -270M | +695 | 491 | |
Liann Jiun 5/6 | Ormudz 5/11 | 3 T, 26 Pass +1803 | -200 | -39 | -250 | +1519 | 2010 | |||
Ormudz 5/11 | Boros 5/12 | Empty | -20 | -3 | -24 | -360 | -407 | 1603 | ||
4 day layover | -4 | -4 | 1599 | |||||||
Boros 5/16 | Persephone 5/22 | 360 T, 6 pass +660 | -120 | -39 | -24 | +473 | 2072 | |||
Persephone 5/22 | Ezra/Boros 5/30 | 4 pass +600 | -140 | -37 | -24 | +399 | 2471 | |||
Boros 6/1 | Angel 6/11 | 400 T, 3 pass +750 | -200 | -50 | -24 | -500 | -270M | -294 | 2177 | |
2 day layover | -7 | -7 | 2170 | |||||||
Angel 6/13 | Deep Space/New Melb. 6/30 | Parts for Parts | -340 | -29 | -24 | -560 | -953 | 1024 | ||
4 day layover | -13 | -200 | -213 | 1011 | ||||||
New Melb. 7/4 | Ariel 7/10 | 133 T, 3 pass +283 | -120 | -39 | -24 | -500 | -290M | -690 | 321 | |
Ariel 7/11 | Regina 7/17 | 280T +280 | -120 | -39 | -24 | -35 | +62 | 383 | ||
4 day layover | +2,500 | -13 | +2,487 | 2870 | ||||||
Regina 7/21 | Boros 7/21 | Empty | -40 | -7 | -24 | -71 | 2799 | |||
Boros 7/22 | Persephone 7/28 | 567T, 2 pass +667 | -120 | -26 | -24 | +497 | 3296 | |||
Persephone 7/28 | Parth 7/29 | +400 | -20 | -4 | +376 | 3672 | ||||
Parth 7/29 | Bernadette 7/30 | Rescued slaves | -20 | -13 | -24 | -57 | 3615 | |||
Bernadette 7/30 | Paquin 7/31 | Empty, 2 day leave | -20 | -4 | -24 | -360 | -500 | -270M | -1178 | 2437 |
Paquin 8/3 | Ariel 8/4 | 800T +600 | -20 | -4 | -24 | +552 | 2989 | |||
Ariel 8/6 | Skyplex 8/15 | 700T | -180 | -30 | -24 | -610 | -844 | 2145 | ||
Skyplex 8/16 | Beaumonde 8/21 | +700 | -100 | -16 | -24 | +550 | 2695 | |||
Beaumonde 8/22 | Angel 8/23 | empty | -20 | -4 | -24 | 2671 | ||||
Angel 8/24 | Daedalus 9/2 | empty | -200 | -33 | -233 | 2438 | ||||
Daedalus 9/3 | Deep Space 9/3 | Salvage | -20 | -4 | -24 | 2414 | ||||
Deep Space 9/3 | Hera 9/4 | Salvage | -60 | -4 | -500 | -270M | -834 | 1580 | ||
Hera 9/5 | Deep Space 9/6 | Empty | -20 | -3 | -23 | 1557 | ||||
Deep Space 9/6 | Hera 9/7 | Salvage | -20 | -3 | -23 | 1534 | ||||
Hera 9/8 | Angel 9/18 | Salvage | -200 | -33 | -233 | 1301 | ||||
Angel 9/21 | Beaumonde 9/21 | Empty | -20 | -12 | -24 | -360 | -46 | -454 | 847 | |
Beaumonde 9/23 | New Melb. 10/7 | 506T +759 | -280 | -45 | -24 | -45 | -400 | -270M | -140 | 262 |
New Melb. 10/8 | Corone 10/11 | -20 | -36 | -56 | 206 | |||||
Corone 10/12 | Paquin 10/16 | Stolen canister | -20 | -52 | -72 | 134 | ||||
Paquin 10/17 | Ezra 10/23 | Stolen canister +2,000 | -120 | -39 | +1841 | 1975 | ||||
Ezra 10/23 | Boros 10/24 | -20 | -7 | -24 | -360 | -411 | 1564 | |||
Boros 10/27 | Liann Jiann 11/2 | 640 T +640 | -120 | -55 | -24 | -400 | -270M | -229 | 1335 | |
Liann Jiann 11/5 | Corone Skyplex 11/8 | -80 | -20 | -36 | -23 | -159 | 1176 | |||
Corone Skyplex 11/8 | Persephone 11/10 | -80 | -13 | -24 | -50 | -167 | 1009 | |||
Persephone 11/11 | Dyton-Gonghe 11/13 | -40 | -13 | -24 | -77 | 932 | ||||
Gonghe 11/15 | Dyton- New Melb. 11/22 | 630 T +630 | -140 | -43 | -24 | -450 | +523 | 1005 | ||
New Melb. 11/24 | Silverhold 11/25 | 154 T +77 | -20 | -19 | -24 | +14 | 1019 | |||
10 day layover | -36 | -24 | -50 | -110 | 909 | |||||
Silverhold 12/5 | Aesir 12/6 | 255 T +130 | -20 | -4 | -270M | -354 | 685 | |||
Aesir 12/7 | New Melb. 12/8 | 4000 reward | -40 | -5 | -500 | 3455 | 4165 | |||
5 day layover | -17 | -24 | -41 | 4124 | ||||||
New Melb. 12/13 | Bernadette 12/19 | 800 T +800 | -120 | -39 | -24 | 4782 | ||||
Overhaul layover | -35 | -24 | -2232 | -2291 | 2521 | |||||
Bernadette 12/29 | Boros 1/4 | 600T +600 | -120 | -39 | -24 | -270M | +147 | 2668 | ||
2517 | ||||||||||
Boros 1/5 | Ezra-Paquin 1/12 | 590T +590, Charter | -140 | -39 | -24 | +387 | 3055 | |||
Paquin 1/13 | Ezra-Boros 1/19 | Charter +1200 | -140 | -39 | -24 | -500 | -76 | +421 | 3476 | |
Boros 1/20 | Bernadette 1/26 | 512T +512 | -120 | -39 | -24 | -240 | +329 | 3765 | ||
4 day layover | -8 | -8 | 3557 | |||||||
Bernadette 1/30 | Ariel 1/31 | 176T +68 | -20 | -5 | -24 | +19 | 3586 | |||
Ariel 2/1 | St. Albans 2/6 | Priority Charter | -140 | -28 | -270M | -538 | 3398 | |||
3 day layover | +880 | -4 | +876 | 4024 | ||||||
St. Albans 2/10 | New Melbourne 2/11 | 450T +225 | -20 | -3 | -24 | -240 | -52 | 3972 | ||
New Melbourne 2/13 | Liann Jiun 2/19 | 539T +539 | -120 | -17 | -24 | -500 | -122 | 3850 | ||
Liann Jiunn 2/21 | Long Night 2/28 | 490T 4 Pass +1035 | -160 | -42 | -36 | +787 | 4637 | |||
Long Night 2/28 | New Canaan 3/8 | -160 | -42 | -24 | -270M | -506 | 4371 | |||
5 day lay over and search | +1000 | -60 | -13 | -24 | -240 | +763 | 5034 | |||
New Canaan 3/13 | Beaumonde 3/26 | 540T, 4 Pass +1110 | -260 | -69 | -50 | -500 | +231 | 5065 | ||
Beaumonde 3/27 | Thalia 3/28 | -20 | -4 | -24 | 5031 | |||||
Thalia 3/28 | Persephone 4/3 | Loot +2350 | -120 | -23 | -24 | +2203 | 5234 | |||
Persephone 4/4 | Boros 4/10 | 700T +700 | -120 | -20 | -24 | -270M | +266 | 5500 | ||
12 day repair layover | -40 | -240 | -500 | -2624R | -3397 | 2096 | ||||
Boros 4/22 | Ezra 4/23 | -20 | -4 | -24 | 2072 | |||||
Ezra Job | +2000 | -10 | +1990 | 4062 | ||||||
Ezra 4/26 | Boros 4/27 | -20 | -4 | -24 | -48 | 4014 | ||||
Boros 4/28 | Liann Jiuun 5/4 | 810T +810 | -120 | -21 | -24 | -500 | -25 | +120 | 4134 | |
Liann Jiunn 5/6 | New Melb. 5/12 | 562T +562 | -120 | -28 | -24 | -270M | +119 | 4253 | ||
New Melb. 5/14 | Gonghe 5/20 | 832T +832 | -120 | -28 | -24 | +660 | 4913 | |||
Gonghe 5/21 | Boros 5/27 | Empty | -120 | -21 | -24 | -150 | -315 | 4598 | ||
Boros 5/27 | Santo 6/2 | 4 Pass +2000 | -120 | -37 | -50 | +1793 | 6391 | |||
Santo 6/5 | Liann Jiun 6/6 | Empty | -20 | -3 | -24 | -240 | -400 | -687 | 5704 | |
Liann Jiun 6/7 | Beaumonde 6/18 | 800T +800 | -220 | -33 | -24 | -270M | +253 | 5957 | ||
Beaumonde 6/19 | Angel 6/20 | 500T +250 | -20 | -3 | -24 | +203 | 6160 | |||
Angel 6/20 | Deep Space 6/30 | 600T | -220 | -30 | -250 | 5910 | ||||
Deep Space 7/1 | Sihnon 7/2 | +600 | -20 | -6 | -24 | -550 | 0 | 5910 | ||
Sihnon 7/4 | Deep Space 7/5 | 700T | -20 | -6 | -26 | 5884 | ||||
Deep Space 7/5 | Angel 7/14 | -220 | -30 | -250 | 5634 | |||||
Angel 7/15 | Beaumonde 7/15 | +700 | -20 | -3 | -24 | -270M | +383 | 6117 | ||
Beaumonde 7/16 | Persephone 7/27 | 500T +500 | -220 | -33 | -24 | -240 | -300 | -323 | 5724 | |
Persephone 7/28 | Pelorum 7/29 | Cargo + Charter +800 | -20 | -4 | -24 | +752 | 6476 | |||
4 day Layover | 6476 | |||||||||
Pelorum 8/2 | Persephone 8/3 | 400T +1900 | -20 | -4 | -24 | -550 | +1302 | 7778 | ||
Persephone 8/4 | Ezra 8/9 | 600T +600 | -120 | -18 | -24 | -270M | +178 | 7956 | ||
Ezra 8/10 | Constance 8/23 | 20T +1800 | -260 | -33 | -300B | +1240 | 9163 | |||
7 day repair layover | -18 | -400 | -418 | 8745 | ||||||
Constance 8/26 | Beaumonde 8/27 | -20 | -3 | -24 | -47 | 8698 | ||||
9 day overhaul | -27 | -24 | -4200 | -600 | -900 parts | -5751 | 2947 | |||
Beaumonde 9/5 | Persephone 9/16 | 400T +400 | -220 | -33 | -24 | -270M | -147 | 2800 | ||
Persephone 9/17 | Bellerophon 9/17 | -20 | -3 | -24 | -47 | 2753 | ||||
7 day layover | -21 | -130 | -151 | 2602 | ||||||
Bellerophon 9/24 | Persephone 9/24 | +1500 | -20 | -4 | -24 | +1452 | 4054 | |||
Persephone 9/25 | Beaumonde 10/5 | 700T +700 | -200 | -30 | -24 | -300 | -600 | -1154 | 2900 | |
Beaumonde 10/5 | Angel 10/5 | -20 | -3 | -23 | 2877 | |||||
Angel 10/5 | Beaumonde 10/6 | -20 | -3 | -24 | -47 | 2830 | ||||
Beaumonde 10/7 | Boros 10/16 | 740T +740 | -220 | -33 | -24 | -350M | +403 | 2963 | ||
Boros 10/17 | Aphrodite 10/17 | -20 | -3 | -23 | 2940 | |||||
Aphrodite 10/18 | Angel 10/29 | 60T +1500 | -220 | -33 | -600 | +647 | 3587 | |||
Angel 10/29 | Beaumonde 10/30 | -20 | -3 | -24 | -47 | 3540 | ||||
Beaumonde 10/31 | Gonghe 11/11 | 600T +600 | -220 | -33 | -24 | +383 | 3923 | |||
Gonghe 11/14 | Persephone 11/14 | 400T +200 | -20 | -9 | -24 | +147 | 4070 | |||
Persephone 11/15 | Paquin 11/15 | -30 | -3 | -24 | -570M | -627 | 3443 | |||
Paquin 11/17 | Beaumonde 11/28 | 540T +540 | -220 | -33 | -24 | -300 | -500 | -537 | 2906 | |
Beaumonde 11/29 | Gonghe 12/10 | 600T +600T | -240 | -33 | -24 | -100 | +203 | 3109 | ||
Gonghe 12/11 | Osiris 12/11 | 700T +350 | -20 | -3 | -36 | +291 | 3400 | |||
Osiris 12/12 | Liann Jiun 12/13 | 300T 2 Pass +200 | -20 | -4 | -24 | +152 | 3552 | |||
Liann Jiun 12/14 | Harvest 12/20 | 500T 1 Pass +1000 | -120 | -21 | -24 | -600 | -270M | +565 | 3517 | |
Christmas layover | -10 | -18 | -24 | -300 | -52 | 3165 | ||||
Harvest 12/27 | Corone Skyplex 12/30 | 200T +100 | -60 | -9 | -36 | -5 | 3160 | |||
Corone Skyplex 12/31 | Whittier 1/2 | 2T +500 | -80 | -9 | +411 | 3571 | ||||
2518 | ||||||||||
Whittier 1/5 | New Melbourne 1/6 | -30 | -3 | -24 | -100R | -157 | 3414 | |||
New Melbourne 1/9 | Bernadette 1/15 | 600T +600 | -120 | -18 | -24 | -600 | -270M | -432 | 2982 | |
Bernadette 1/17 | Newhall 2/2 | Charter +1200 | -320 | -16 | -36 | +828 | 3610 | |||
Newhall 2/3 | New Canaan 2/3 | -20 | -4 | -24 | -300 | -150R | -498 | 3112 | ||
New Canaan 2/5 | Beaumonde 2/18 | 550T 1P +900 | -260 | -45 | -24 | -600 | -270M | -299 | 2813 | |
Britannia is in dry dock | +3000 | -300 | -600 | -270M | +1830 | 4642 | ||||
Beaumonde 3/18 | Sihnon 3/29 | 640T +640 | -220 | -33 | -36 | +351 | 4993 | |||
Sihnon 3/31 | Harvest 4/7 | 490T +490 | -140 | -27 | -24 | +299 | 5292 | |||
Harvest 4/9 | Higgin's Moon 4/10 | -3 | -3 | 5289 | ||||||
Higgin's Moon 4/10 | Jiangyin 4/10 | +2000 | -3 | +1994 | 7286 | |||||
Jiangyin 4/10 | Persephone 4/15 | 400T +400 | -260 | -15 | -24 | -300 | -500 | -270M | -1069 | 6317 |
Persephone 4/16 | Beaumonde 4/27 | 800T +800 | -220 | -33 | -24 | +523 | 6840 | |||
Beaumonde 4/28 | Angel 4/29 | -20 | -3 | -1684 | -1607 | 5233 | ||||
Repair layover | -192 | -10 | -1540R | -1742 | 3491 | |||||
Angel 4/1 | Johanson's Rock 4/10 | 1 pass | -360 | -27 | -500 | -887 | 2604 | |||
Johanson's Rock 4/11 | New Melbourne 4/12 | 3 pass +4000 | -40 | -4 | -24 | -180R | +3922 | 6526 | ||
New Melbourne 4/14 | Liann Jiun 4/20 | 625T +625 | -120 | -20 | -24 | -270M | -434 | 6090 | ||
Liann Jiun 4/22 | Boros 4/28 | 700T +700 | -20 | -9 | -24 | +647 | 6737 | |||
Boros 4/31 | Beaumonde 5/11 | 640T +700 | -220 | -42 | -24 | -450 | -436 | 6701 | ||
Beaumonde 5/12 | Paquin 5/22 | 3T +300 | -280 | -30 | -24 | -300 | -270M | -604 | 6097 | |
Paquin 5/23 | Bernadette 5/23 | 300T +150 | -20 | -6 | -36 | +88 | 6185 | |||
Upgrade layover 7 days | -14 | -300 | -3840 | -4154 | 2031 | |||||
Bernadette 5/31 | Ezra 6/6 | 500T 1P +500 | -120 | -21 | -24 | +335 | 2366 | |||
Bandit hunt | Bounty +1571 | -6 | +1565 | 3931 | ||||||
Ezra 6/6 | Boros 6/8 | -20 | -4 | -20 | -450 | -494 | 3437 | |||
Boros 6/10 | Persephone 6/16 | 600T +600 | -120 | -21 | -24 | -600 | -165 | 3272 | ||
Persephone 6/18 | Deep Space 6/28 | 540T | -360 | -35 | -395 | 2877 | ||||
Deep Space 6/29 | Beaumonde 7/6 | +2040 | -140 | -25 | -24 | -550 | -270M | +1301 | 3908 | |
Beaumonde 7/8 | Ariel 7/19 | 650T +650 | -220 | -39 | -36 | +355 | 4263 | |||
Ariel 7/20 | Silverhold 7/26 | 300T +300 | -120 | -21 | -24 | -820 | +145 | 3588 | ||
Silverhold 7/27 | Corone 8/1 | -8 | -36 | -1100 | -1144 | 2444 | ||||
Corone 8/2 | Higgins' Moon 8/7 | 400T | -8 | -8 | 2436 | |||||
Higgins Moon 8/7 | New. Melb 8/8 | 400T +200 8P | -180 | -10 | -24 | -600 | -500 | -270M | -1384 | 1052 |
New Melb. 8/9 | Persephone 8/15 | 500T +500 8P | -120 | -45 | -24 | +311 | 1363 | |||
Persephone 8/16 | Boros 8/22 | 450T +450 8P | -120 | -45 | -24 | +261 | 1624 | |||
Boros 8/23 | Hera 8/23 | 8P | -20 | -8 | -28 | 1596 | ||||
5 day layover | -18 | -18 | 1578 | |||||||
Hera 8/28 | Boros 8/29 | -20 | -4 | -24 | -480 | -48 | 1050 | |||
Boros 8/30 | Regina 8/31 | -20 | -4 | -24 | -48 | 1002 | ||||
Regina 9/1 | Atlanta Skyplex 9/4 | -60 | -12 | -36 | -108 | 894 | ||||
Atlanta Skyplex 9/5 | Ezra 9/8 | 400T +300 | -60 | -12 | -24 | -400 | -396 | 698 | ||
Ezra 9/8 | Santo 9/14 | 475 +475 | -120 | -24 | -24 | -270M | +37 | 735 | ||
Santo layover | + 500 Bounty | -12 | +488 | 1223 | ||||||
Santo 9/17 | Beaumonde 9/28 | -220 | -44 | -24 | -288 | 935 | ||||
Beaumonde layover | -20 | -12 | -50 | -82 | 853 | |||||
Beaumonde 9/30 | Ezra 10/12 | +4,000 Niska | -220 | -48 | +3972 | 4825 | ||||
Ezra 10/12 | Persephone 10/18 | 3 Pass +10,000 Reward | -120 | -48 | -24 | -660 | -6000 | -5400M | -2252 | 2573 |
Departure World | Destination World | Cargo and Passengers | Fuel | Food | Docking | Maintenance | Salary | Expenses | Profit | Total |
Finances
Expenses
Loan payments 270cr/month (Marked "M" under Expenses)
Crew salary 500cr/month (including Captain)
Service/docking fee 24cr, 36cr at skyplex for a week
Fuel 2 tons per day, 10cr per ton, 12cr at skyplex
Maintenance 300cr minimum/month (Poor rolls by the engineers can raise this) plus repairs
Food .5cr per person per day
approx. 1,672cr/month
Repairs- 2,880cr per damage point
Upgrades: (minor asset or one step increase to stats) 3,840cr for dockyard work, dockyard space costs 120cr per week if you do it yourself, includes heavy equipment rental.
Income
Cargo 1cr/ton short route (example: White Sun to Red Sun or Georgia to Kalidasa)
Passenger 50cr per short route, 75-100cr for long